2 Bed Terraced House, R2SA, Worcester, WR3 £805 cashflow/mo
Northwick Road, Worcester - 13 days ago
R2SA
ROI: 158%
Cashflows
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,924 |
Cashflow/mo | £801 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £9,612 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.