3 Bed House, R2SA, Cardiff, CF3 £1,328 cashflow/mo
Church Road, Old St. Mellons, CARDIFF - 5 days ago
R2SA
Quick Payback
ROI: 237%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,634 |
Cashflow/mo | £1,326 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £15,912 |
ROI | 236% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.