3 Bed Semi-Detached House, R2SA, Andover, SP11 £1,127 cashflow/mo
Lansley Road,LUDGERSHALL - 1 views - a month ago
R2SA
Quick Payback
ROI: 204%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,424 |
Cashflow/mo | £1,132 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £13,584 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.