2 Bed Flat, R2SA, Edinburgh, EH3 £1,432 cashflow/mo
Canal Walk Edinburgh EH3 - a month ago
R2SA
Quick Payback
ROI: 241%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,067 |
Cashflow/mo | £1,441 |
| |
Deposit | £2,135 |
Dressing costs | £5,000 |
Total Cash In | £7,135 |
| |
Cashflow/yr | £17,292 |
ROI | 242% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.