2 Bed Flat, R2SA, Worthing, BN13 £581 cashflow/mo
Princess Avenue, Worthing - a month ago
R2SA
ROI: 107%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,261 |
Cashflow/mo | £578 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £6,936 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.