2 Bed Flat, R2SA, Cardiff, CF23 £1,371 cashflow/mo
Marlborough Road, Roath - 6 days ago
R2SA
Quick Payback
ROI: 263%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,349 |
Cashflow/mo | £1,377 |
| |
Deposit | £1,250 |
Dressing costs | £5,000 |
Total Cash In | £6,250 |
| |
Cashflow/yr | £16,524 |
ROI | 264% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.