1 Bed Flat, R2SA, Worthing, BN11 £881 cashflow/mo
Selden Road, Worthing - 6 days ago
R2SA
ROI: 172%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,961 |
Cashflow/mo | £878 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £10,536 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.