3 Bed Terraced House, R2SA, Cardiff, CF3 £1,555 cashflow/mo
Rhodfa Hughes, Cardiff, CF3 - 6 days ago
R2SA
Quick Payback
ROI: 282%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,557 |
Cashflow/mo | £1,553 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £18,636 |
ROI | 282% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.