1 Bed Flat, R2SA, London, N10 £1,651 cashflow/mo
Muswell Road, London, N10 - 6 days ago
R2SA
Quick Payback
ROI: 327%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,162 |
Cashflow/mo | £1,649 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £19,788 |
ROI | 327% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.