1 Bed Flat, R2SA, London, WC2N £1,932 cashflow/mo
John Adam Street, London, WC2N - 1 views - 7 days ago
R2SA
Quick Payback
ROI: 285%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 80% |
Gross Rent | £6,115 |
| |
Platform fees | £917 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,725 |
Total running costs | £4,183 |
Cashflow/mo | £1,932 |
| |
Deposit | £3,144 |
Dressing costs | £5,000 |
Total Cash In | £8,144 |
| |
Cashflow/yr | £23,184 |
ROI | 285% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.