3 Bed House, R2SA, Newport, NP11 £223 cashflow/mo
High Trees, Risca, NEWPORT - 15 days ago
R2SA
ROI: 43%
Cashflows
Nightly rate | £103 |
Occupancy | 70% |
Gross Rent | £2,193 |
| |
Platform fees | £329 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,969 |
Cashflow/mo | £224 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £2,688 |
ROI | 43% |
Payback Period | 28 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.