1 Bed Flat, R2SA, London, N21 £918 cashflow/mo
Springbank, Winchmore Hill, N21 - 1 views - a month ago
R2SA
ROI: 162%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,561 |
Cashflow/mo | £910 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £10,920 |
ROI | 161% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.