3 Bed Semi-Detached House, R2SA, Cambridge, CB23 £160 cashflow/mo
Lamb Drove, Great Cambourne, Cambridge, Cambridgeshire, CB23 - 16 days ago
R2SA
ROI: 28%
Cashflows
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,606 |
Cashflow/mo | £162 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £1,944 |
ROI | 28% |
Payback Period | 43 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.