3 Bed House, R2SA, Newport, NP19 £1,688 cashflow/mo
Balmoral Road, NEWPORT - 1 views - 8 days ago
R2SA
Quick Payback
ROI: 319%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,404 |
Cashflow/mo | £1,684 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £20,208 |
ROI | 318% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.