1 Bed Flat, R2SA, Worthing, BN11 £926 cashflow/mo
St Georges Road, Selden, Worthing - 8 days ago
R2SA
ROI: 182%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,916 |
Cashflow/mo | £923 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £11,076 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.