4 Bed Semi-Detached House, R2SA, Cardiff, CF3 £1,291 cashflow/mo
Clos Winmill, St Edeyrns - 8 days ago
R2SA
Quick Payback
ROI: 223%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,863 |
Cashflow/mo | £1,289 |
| |
Deposit | £1,962 |
Dressing costs | £5,000 |
Total Cash In | £6,962 |
| |
Cashflow/yr | £15,468 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.