1 Bed Flat, R2SA, Wembley, HA9 £1,681 cashflow/mo
WEM Tower, Wembley, HA9 - 1 views - 8 days ago
R2SA
Quick Payback
ROI: 403%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,698 |
Cashflow/mo | £1,688 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £20,256 |
ROI | 405% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.