5 Bed Flat, R2SA, Edinburgh, EH8 £1,234 cashflow/mo
Nicolson Street, Newington, Edinburgh, EH8 - a month ago
R2SA
ROI: 165%
Cashflows
AI score: 45/100. This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,750 |
Total running costs | £4,089 |
Cashflow/mo | £1,234 |
| |
Deposit | £3,950 |
Dressing costs | £5,000 |
Total Cash In | £8,950 |
| |
Cashflow/yr | £14,808 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.