3 Bed Terraced House, R2SA, Cardiff, CF14 £536 cashflow/mo
Hawthorn Road East, Llandaff North, Cardiff, South Glamorgan, CF14 - a month ago
R2SA
ROI: 98%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £137 |
Occupancy | 70% |
Gross Rent | £2,917 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,378 |
Cashflow/mo | £539 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £6,468 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.