1 Bed Flat, R2SA, Edgware, HA8 £1,652 cashflow/mo
Spring Villa Road, Edgware, Middlesex, HA8 - 3 views - a month ago
R2SA
Quick Payback
ROI: 310%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £187 |
Occupancy | 70% |
Gross Rent | £3,982 |
| |
Platform fees | £597 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,338 |
Cashflow/mo | £1,644 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £19,728 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.