1 Bed Flat, R2SA, Bristol, BS3 £1,971 cashflow/mo
Stackpool Road, BS3 - 1 views - 8 days ago
R2SA
Quick Payback
ROI: 390%
Cashflows
AI score: 15/100. This may not be accurate, please check manually.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,048 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £2,073 |
Cashflow/mo | £1,975 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £23,700 |
ROI | 391% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.