1 Bed Flat, R2SA, Plymouth, PL2 £1,459 cashflow/mo
Grassendale Avenue, North Prospect - 2 views - 19 days ago
R2SA
Quick Payback
ROI: 292%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £855 |
Total running costs | £1,900 |
Cashflow/mo | £1,464 |
| |
Deposit | £987 |
Dressing costs | £5,000 |
Total Cash In | £5,987 |
| |
Cashflow/yr | £17,568 |
ROI | 293% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.