3 Bed Flat, R2SA, Edinburgh, EH10 £1,746 cashflow/mo
Morningside Road, Morningside, Edinburgh, EH10 - 19 days ago
R2SA
Quick Payback
ROI: 287%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £237 |
Occupancy | 70% |
Gross Rent | £5,046 |
| |
Platform fees | £757 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,292 |
Cashflow/mo | £1,754 |
| |
Deposit | £2,295 |
Dressing costs | £5,000 |
Total Cash In | £7,295 |
| |
Cashflow/yr | £21,048 |
ROI | 288% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.