3 Bed Flat, R2SA, Trefriw, LL27 £614 cashflow/mo
Flat 3, Trefriw - 8 days ago
R2SA
ROI: 122%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,833 |
Cashflow/mo | £616 |
| |
Deposit | £1,025 |
Dressing costs | £5,000 |
Total Cash In | £6,025 |
| |
Cashflow/yr | £7,392 |
ROI | 123% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.