1 Bed Flat, R2SA, London, NW4 £1,959 cashflow/mo
Layfield Road, London, NW4 - 8 days ago
R2SA
Quick Payback
ROI: 386%
Cashflows
AI score: 78/100. This may not be accurate, please check manually.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,100 |
Cashflow/mo | £1,966 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £23,592 |
ROI | 387% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.