3 Bed Terraced House, R2SA, Basildon, SS16 £459 cashflow/mo
26 Paprills - 8 days ago
R2SA
ROI: 80%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,716 |
Cashflow/mo | £456 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £5,472 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.