1 Bed Flat, R2SA, Kingston upon Thames, KT2 £651 cashflow/mo
Crescent Road,
Kingston upon Thames, KT2 - 3 views - a month ago
R2SA
ROI: 114%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,576 |
Cashflow/mo | £660 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £7,920 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.