3 Bed Terraced House, R2SA, Colwyn Bay, LL28 £273 cashflow/mo
Llanrwst Road, Glan Conwy, LL28 5ST - 8 days ago
R2SA
ROI: 53%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,039 |
Cashflow/mo | £282 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £3,384 |
ROI | 55% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.