4 Bed Flat, R2SA, Edinburgh, EH10 £1,082 cashflow/mo
Viewforth Gardens, Edinburgh, Midlothian - a month ago
R2SA
ROI: 175%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,417 |
Cashflow/mo | £1,091 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £13,092 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.