3 Bed Flat, R2SA, London, W5 £428 cashflow/mo
Eaton Rise, Ealing - 21 days ago
R2SA
ROI: 67%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,348 |
Total running costs | £3,473 |
Cashflow/mo | £424 |
| |
Deposit | £2,710 |
Dressing costs | £5,000 |
Total Cash In | £7,710 |
| |
Cashflow/yr | £5,088 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.