1 Bed Flat, R2SA, Cardiff, CF14 £1,735 cashflow/mo
Whitchurch Road, Cardiff - 1 views - a month ago
R2SA
Quick Payback
ROI: 351%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,912 |
Cashflow/mo | £1,729 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £20,748 |
ROI | 350% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.