2 Bed Terraced House, R2SA, Bath, BA2 £1,362 cashflow/mo
Widcombe Parade, Widcombe, Bath, BA2 - 1 views - 22 days ago
R2SA
Quick Payback
ROI: 224%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,230 |
Cashflow/mo | £1,369 |
| |
Deposit | £2,300 |
Dressing costs | £5,000 |
Total Cash In | £7,300 |
| |
Cashflow/yr | £16,428 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.