1 Bed Flat, R2SA, London, NW3 £1,386 cashflow/mo
Primrose Gardens, London, NW3 - a month ago
R2SA
Quick Payback
ROI: 235%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,939 |
Cashflow/mo | £1,383 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £16,596 |
ROI | 235% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.