3 Bed Flat, R2SA, London, W1 £923 cashflow/mo
George Street, Marylebone - 9 days ago
R2SA
ROI: 123%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 77% |
Gross Rent | £5,836 |
| |
Platform fees | £875 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,497 |
Total running costs | £4,913 |
Cashflow/mo | £923 |
| |
Deposit | £4,035 |
Dressing costs | £5,000 |
Total Cash In | £9,035 |
| |
Cashflow/yr | £11,076 |
ROI | 123% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.