2 Bed Flat, R2SA, London, E16 £1,789 cashflow/mo
Baltic Apartments, 11 Western Gateway, London, E16 - a month ago
R2SA
Quick Payback
ROI: 281%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,195 |
Total running costs | £3,534 |
Cashflow/mo | £1,789 |
| |
Deposit | £2,648 |
Dressing costs | £5,000 |
Total Cash In | £7,648 |
| |
Cashflow/yr | £21,468 |
ROI | 281% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.