2 Bed Flat, R2SA, Ongar, CM5 £1,324 cashflow/mo
High Street, Ongar, Essex, CM5 - 1 views - a month ago
R2SA
Quick Payback
ROI: 242%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,368 |
Cashflow/mo | £1,316 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £15,792 |
ROI | 241% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.