2 Bed House, R2SA, Cambridge, CB1 £875 cashflow/mo
Hulatt Road, Cambridge - 19 days ago
R2SA
ROI: 156%
Cashflows
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,555 |
Cashflow/mo | £873 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £10,476 |
ROI | 156% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.