1 Bed Semi-Detached House, R2SA, London, NW1 £1,780 cashflow/mo
St Pauls Crescent,
Camden, NW1 - 1 views - a month ago
R2SA
Quick Payback
ROI: 263%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £4,126 |
Cashflow/mo | £1,780 |
| |
Deposit | £3,115 |
Dressing costs | £5,000 |
Total Cash In | £8,115 |
| |
Cashflow/yr | £21,360 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.