1 Bed Flat, R2SA, Derby, DE23 £784 cashflow/mo
Upper Dale Road, Derby, Derbyshire, DE23 - 2 views - a month ago
R2SA
ROI: 161%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,714 |
Cashflow/mo | £777 |
| |
Deposit | £825 |
Dressing costs | £5,000 |
Total Cash In | £5,825 |
| |
Cashflow/yr | £9,324 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.