3 Bed Terraced House, R2SA, Liverpool, L36 £1,998 cashflow/mo
15 Cartmel Close, Huyton, Liverpool, L36 3RS - 5 views - 9 days ago
R2SA
Quick Payback
ROI: 479%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,104 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,106 |
Cashflow/mo | £1,998 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £23,976 |
ROI | 480% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.