1 Bed Flat, R2SA, London, E1 £1,372 cashflow/mo
Ben Jonson Road, E1, Stepney, London, E1 - 3 views - a month ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £215 |
Occupancy | 70% |
Gross Rent | £4,578 |
| |
Platform fees | £687 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,975 |
Total running costs | £3,202 |
Cashflow/mo | £1,376 |
| |
Deposit | £2,279 |
Dressing costs | £5,000 |
Total Cash In | £7,279 |
| |
Cashflow/yr | £16,512 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.