3 Bed Detached House, R2SA, Kelso, TD5 £1,001 cashflow/mo
20 Riverside View, Kelso, TD5 7UG - 1 views - 19 days ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,461 |
Cashflow/mo | £1,010 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £12,120 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.