3 Bed Flat, R2SA, Cardiff, CF24 £1,898 cashflow/mo
Albany Road, Roath - 9 days ago
R2SA
Quick Payback
ROI: 332%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £223 |
Occupancy | 70% |
Gross Rent | £4,748 |
| |
Platform fees | £712 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,605 |
Total running costs | £2,858 |
Cashflow/mo | £1,890 |
| |
Deposit | £1,851 |
Dressing costs | £5,000 |
Total Cash In | £6,851 |
| |
Cashflow/yr | £22,680 |
ROI | 331% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.