1 Bed Flat, R2SA, Worcester Park, KT4 £210 cashflow/mo
Briarwood Court, The Avenue, Worcester Park, KT4 - 10 days ago
R2SA
ROI: 38%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,320 |
Cashflow/mo | £213 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £2,556 |
ROI | 39% |
Payback Period | 32 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.