1 Bed Flat, R2SA, Edinburgh, EH4 £1,916 cashflow/mo
Muirhouse crescent, Muirhouse, Edinburgh, EH4 - 9 days ago
R2SA
Quick Payback
ROI: 378%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,122 |
Cashflow/mo | £1,923 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £23,076 |
ROI | 380% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.