1 Bed Flat, R2SA, London, SW11 £1,997 cashflow/mo
Haydon Way, London, SW11 - 9 views - 9 days ago
R2SA
Quick Payback
ROI: 479%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,458 |
Cashflow/mo | £1,992 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £23,904 |
ROI | 478% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.