1 Bed Flat, R2SA, Swanage, BH19 £1,768 cashflow/mo
Swanage - 1 views - 22 days ago
R2SA
Quick Payback
ROI: 348%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 63% |
Gross Rent | £3,833 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,065 |
Cashflow/mo | £1,767 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £21,204 |
ROI | 348% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.