3 Bed Flat, R2SA, Edinburgh, EH12 £1,172 cashflow/mo
Maplewood Park, Edinburgh, EH12 - 9 days ago
R2SA
ROI: 189%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,784 |
Cashflow/mo | £1,176 |
| |
Deposit | £2,450 |
Dressing costs | £5,000 |
Total Cash In | £7,450 |
| |
Cashflow/yr | £14,112 |
ROI | 189% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.