1 Bed Flat, R2SA, Edinburgh, EH12 £1,914 cashflow/mo
South Gyle Mains, South Gyle, Edinburgh, EH12 - 9 days ago
R2SA
Quick Payback
ROI: 378%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £2,003 |
Cashflow/mo | £1,915 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £22,980 |
ROI | 378% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.