3 Bed Flat, R2SA, Malvern, WR14 £859 cashflow/mo
Ivydene, 57 Albert Road North, Malvern, Worcestershire, WR14 3AB - 11 days ago
R2SA
ROI: 169%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 72% |
Gross Rent | £2,772 |
| |
Platform fees | £416 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,906 |
Cashflow/mo | £866 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £10,392 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.